AKADEMIET UTDANNING NORGE AS: årsregnskap 2001 vs 2000
Grew 21% on revenue, cash halved-plus
Summary
What changed
Comparing Årsregnskap 2001 with 2000 for AKADEMIET UTDANNING NORGE AS. Revenue 4.18m NOK → 5.05m NOK (+20.8%). Net result +196.3k NOK → +211.2k NOK. Equity 775.2k NOK → 564.0k NOK.
On the constructive side: revenue rose; net result improved; payroll decreased. Pressures included: operating result weakened; equity eroded; cash fell.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKADEMIET UTDANNING NORGE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.18m NOK to 5.05m NOK (+20.8% YoY). Calculated
-
↑
Net result improved
Net result +196.3k NOK → +211.2k NOK (net margin 4.7% → 4.2%). Calculated
-
↑
Payroll decreased
Salary cost 802.3k NOK → 2 NOK (19% → 0% of revenue). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +312.0k NOK → +209.8k NOK (op. margin 7.5% → 4.2%). Calculated
-
↓
Equity eroded
Book equity 775.2k NOK → 564.0k NOK (equity ratio 20.3% → 15.9%). Calculated
-
↓
Cash fell
Bank deposits 642.0k NOK → 304.3k NOK (-52.6% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 41.2k NOK → 1 NOK (-100.0% YoY). Calculated