FirmaIQ
Org.nr 980 850 897 2002 → 2003 Year-over-year analysis

AKADEMIET UTDANNING NORGE AS: årsregnskap 2003 vs 2002

Shrank 71% on revenue, weaker earnings, cash halved-plus

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2003 with 2002 for AKADEMIET UTDANNING NORGE AS. Revenue 2.36m NOK → 681.8k NOK (-71.1%). Net result +662.1k NOK → +63.3k NOK. Equity 372.6k NOK → 309.3k NOK.

On the constructive side: owners injected capital. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET UTDANNING NORGE AS.

At a glance

Scorecard

Revenue
2.36m NOK 681.8k NOK
-71.1%
Net result
+662.1k NOK +63.3k NOK
-90.4%
Equity
372.6k NOK 309.3k NOK
-17.0%
Cash
121.1k NOK 48.7k NOK
-59.8%
Total assets
2.99m NOK n/m
—

What improved

  • ↑

    Owners injected capital

    Paid-in equity rose 372.6k NOK → 584.1k NOK (+211.5k NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.36m NOK to 681.8k NOK (-71.1% YoY). Calculated

  • ↓

    Net result weakened

    Net result +662.1k NOK → +63.3k NOK (net margin 28.1% → 9.3%). Calculated

  • ↓

    Equity eroded

    Book equity 372.6k NOK → 309.3k NOK. Calculated

  • ↓

    Cash fell

    Bank deposits 121.1k NOK → 48.7k NOK (-59.8% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1 NOK → 84.8k NOK (+8484500.0% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 4 → 2. Reported fact