FirmaIQ
Org.nr 980 850 897 2003 → 2004 Year-over-year analysis

AKADEMIET UTDANNING NORGE AS: årsregnskap 2004 vs 2003

Shrank 31% on revenue, stronger earnings

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2004 with 2003 for AKADEMIET UTDANNING NORGE AS. Revenue 681.8k NOK → 471.4k NOK (-30.8%). Net result +63.3k NOK → +126.6k NOK. Equity 309.3k NOK → 435.9k NOK.

On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: headcount (årsverk) changed. All figures are taken from the published annual accounts for AKADEMIET UTDANNING NORGE AS.

At a glance

Scorecard

Revenue
681.8k NOK 471.4k NOK
-30.8%
Operating result
n/m +217.4k NOK
—
Net result
+63.3k NOK +126.6k NOK
+100.0%
Equity
309.3k NOK 435.9k NOK
+40.9%
Cash
48.7k NOK 50.7k NOK
+4.0%
Total assets
n/m 2.05m NOK
—

What improved

  • ↑

    Net result improved

    Net result +63.3k NOK → +126.6k NOK (net margin 9.3% → 26.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 309.3k NOK → 435.9k NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 48.7k NOK → 50.7k NOK (+4.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 681.8k NOK to 471.4k NOK (-30.8% YoY). Calculated

Things to notice

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 1. Reported fact