AKADEMIET UTDANNING NORGE AS: årsregnskap 2020 vs 2019
Returned to profit
approved 2021-09-15; registry 2021-10-09; journal 2021 790385
Summary
What changed
Comparing Årsregnskap 2020 with 2019 for AKADEMIET UTDANNING NORGE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result -9.01m NOK → +7.94m NOK. Equity 2.44m NOK → 10.37m NOK.
On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: cash fell; payroll up without matching revenue; cogs moved.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKADEMIET UTDANNING NORGE AS.
At a glance
Scorecard
What improved
-
↑
Operating result improved
Operating result -175.5k NOK → +638.8k NOK. Calculated
-
↑
Turned profitable
Net result flipped from a loss of 9.01m NOK to a profit of 7.94m NOK. Calculated
-
↑
Equity strengthened
Book equity 2.44m NOK → 10.37m NOK (equity ratio 17.2% → 57.5%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 496.0k NOK → 356.2k NOK (-28.2% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 87.49m NOK → 1.12bn NOK. Calculated
-
↓
COGS moved
COGS / varekostnad 2 438 NOK → 24.27m NOK (+995562.4% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 6.80m NOK → 7.91m NOK. Reported fact