AKADEMIET UTDANNING NORGE AS: årsregnskap 2021 vs 2020
Stronger earnings
approved 2022-06-30; registry 2022-08-18; journal 2022 882203
Summary
What changed
Comparing Årsregnskap 2021 with 2020 for AKADEMIET UTDANNING NORGE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +7.94m NOK → +18.72m NOK. Equity 10.37m NOK → 16.83m NOK.
On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: operating result weakened; payroll up without matching revenue; cogs moved.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKADEMIET UTDANNING NORGE AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +7.94m NOK → +18.72m NOK. Calculated
-
↑
Equity strengthened
Book equity 10.37m NOK → 16.83m NOK (equity ratio 57.5% → 61.4%). Calculated
-
↑
Cash rose
Bank deposits 356.2k NOK → 891.2k NOK (+150.2% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +638.8k NOK → -5.33m NOK. Calculated
-
↓
Payroll up without matching revenue
Salary cost 1.12bn NOK → 2.14bn NOK. Calculated
-
↓
COGS moved
COGS / varekostnad 24.27m NOK → 30.27m NOK (+24.7% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 7.91m NOK → 6.04m NOK. Reported fact