Org.nr 980 850 897 2021 → 2022 Year-over-year analysis

AKADEMIET UTDANNING NORGE AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-06-30; registry 2023-07-29; journal 2023 616105

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKADEMIET UTDANNING NORGE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +18.72m NOK → +7.76m NOK. Equity 16.83m NOK → 12.45m NOK.

On the constructive side: operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKADEMIET UTDANNING NORGE AS.

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-5.33m NOK -225.2k NOK
+95.8%
Net result
+18.72m NOK +7.76m NOK
-58.5%
Equity
16.83m NOK 12.45m NOK
-26.0%
Cash
891.2k NOK 877.1k NOK
-1.6%
Total assets
27.40m NOK 17.54m NOK
-36.0%

What improved

  • ↑

    Operating result improved

    Operating result -5.33m NOK → -225.2k NOK. Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +18.72m NOK → +7.76m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 16.83m NOK → 12.45m NOK (equity ratio 61.4% → 71.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 891.2k NOK → 877.1k NOK (-1.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.14bn NOK → 2.16bn NOK. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 30.27m NOK → 32.00m NOK (+5.7% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.04m NOK → 6.12m NOK. Reported fact