FirmaIQ
Org.nr 980 850 897 2022 → 2023 Year-over-year analysis

AKADEMIET UTDANNING NORGE AS: årsregnskap 2023 vs 2022

Weaker earnings, cash halved-plus

approved 2024-06-28; registry 2024-07-30; journal 2024 602570

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2023 with 2022 for AKADEMIET UTDANNING NORGE AS. Revenue 0 NOK → 0 NOK (0.0%). Net result +7.76m NOK → +3.85m NOK. Equity 12.45m NOK → 11.31m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKADEMIET UTDANNING NORGE AS.

At a glance

Scorecard

Revenue
0 NOK 0 NOK
0.0%
Operating result
-225.2k NOK -358.6k NOK
-59.3%
Net result
+7.76m NOK +3.85m NOK
-50.3%
Equity
12.45m NOK 11.31m NOK
-9.2%
Cash
877.1k NOK 340.4k NOK
-61.2%
Total assets
17.54m NOK 19.40m NOK
+10.6%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -225.2k NOK → -358.6k NOK. Calculated

  • ↓

    Net result weakened

    Net result +7.76m NOK → +3.85m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 12.45m NOK → 11.31m NOK (equity ratio 71.0% → 58.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 877.1k NOK → 340.4k NOK (-61.2% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.16bn NOK → 3.17bn NOK. Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 6.12m NOK → 6.37m NOK. Reported fact