FirmaIQ
Org.nr 884 744 342 2008 → 2009 Year-over-year analysis

AKADEMIET VGS ÅLESUND AS: årsregnskap 2009 vs 2008

Grew 108360% on revenue

approved 2010-05-31; registry 2010-08-13; journal 2010 588344

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2009 with 2008 for AKADEMIET VGS ÅLESUND AS. Revenue 23.4k NOK → 25.36m NOK (+108360.3%). Equity 486.0k NOK → 489.5k NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKADEMIET VGS ÅLESUND AS.

At a glance

Scorecard

Revenue
23.4k NOK 25.36m NOK
+108360.3%
Operating result
n/m +199.2k NOK
—
Equity
486.0k NOK 489.5k NOK
+0.7%
Cash
5.52m NOK 5.46m NOK
-1.1%
Total assets
8.79m NOK 7.94m NOK
-9.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 23.4k NOK to 25.36m NOK (+108360.3% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 486.0k NOK → 489.5k NOK (equity ratio 5.5% → 6.2%). Calculated

  • ↑

    Payroll decreased

    Salary cost 11.78m NOK → 3 NOK (50371% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 5.52m NOK → 5.46m NOK (-1.1% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 1.87m NOK → 2.53m NOK (+35.0% YoY). Calculated