AKADEMIET VGS ÅLESUND AS: årsregnskap 2010 vs 2009
Grew 8% on revenue
approved 2011-05-27; registry 2011-08-18; journal 2011 605373
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for AKADEMIET VGS ÅLESUND AS. Revenue 25.36m NOK → 27.35m NOK (+7.9%). Equity 489.5k NOK → 566.3k NOK.
On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKADEMIET VGS ÅLESUND AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 25.36m NOK to 27.35m NOK (+7.9% YoY). Calculated
-
↑
Equity strengthened
Book equity 489.5k NOK → 566.3k NOK (equity ratio 6.2% → 6.2%). Calculated
-
↑
Cash rose
Bank deposits 5.46m NOK → 6.34m NOK (+16.1% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +199.2k NOK → +33.2k NOK (op. margin 0.8% → 0.1%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 3 NOK → 13.12m NOK (0% → 48% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 2.53m NOK → 3.78m NOK (+49.2% YoY). Calculated