Org.nr 988 930 687 2005 → 2006 Year-over-year analysis

AKADEMIET VGS BISLETT AS: årsregnskap 2006 vs 2005

Grew 1974% on revenue

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for AKADEMIET VGS BISLETT AS. Revenue 11.3k NOK → 233.5k NOK (+1974.1%).

On the constructive side: revenue rose. Pressures included: operating result weakened; current ratio dropped below 1×.

Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for AKADEMIET VGS BISLETT AS.

At a glance

Revenue

11.3k NOK 233.5k NOK

+1974.1%

Operating result

+944.1k NOK -2.11m NOK

-323.5%

Net result

n/m -1.57m NOK

—

Equity

-583.7k NOK n/m

—

Total assets

635.0k NOK 53.1k NOK

-91.6%

↑
Revenue rose

Operating income / revenue moved from 11.3k NOK to 233.5k NOK (+1974.1% YoY). Calculated

↓
Operating result weakened

Operating result +944.1k NOK → -2.11m NOK (op. margin 8385.7% → -903.5%). Calculated
↓
Current ratio dropped below 1×

Current ratio 296.70× → 0.05× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

·
Payroll increased

Salary cost 7 648 NOK → 1.18m NOK (68% → 505% of revenue). Calculated
·
COGS fell

COGS / varekostnad 85.1k NOK → 910 NOK (-98.9% YoY). Calculated