Org.nr 988 930 687 2006 → 2007 Year-over-year analysis

AKADEMIET VGS BISLETT AS: årsregnskap 2007 vs 2006

Grew 78% on revenue, stronger earnings

approved 2008-02-28; registry 2008-06-16

Summary

What changed

Comparing Årsregnskap 2007 with 2006 for AKADEMIET VGS BISLETT AS. Revenue 233.5k NOK → 416.8k NOK (+78.5%). Net result -1.57m NOK → -11.4k NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKADEMIET VGS BISLETT AS.

At a glance

Revenue

233.5k NOK 416.8k NOK

+78.5%

Operating result

-2.11m NOK +109.9k NOK

+105.2%

Net result

-1.57m NOK -11.4k NOK

+99.3%

Equity

n/m -2.17m NOK

—

Cash

n/m 440.1k NOK

—

Total assets

53.1k NOK 2.82m NOK

+5219.9%

↑
Revenue rose

Operating income / revenue moved from 233.5k NOK to 416.8k NOK (+78.5% YoY). Calculated
↑
Operating result improved

Operating result -2.11m NOK → +109.9k NOK (op. margin -903.5% → 26.4%). Calculated
↑
Net result improved

Net result -1.57m NOK → -11.4k NOK (net margin -673.2% → -2.7%). Calculated

·
Payroll increased

Salary cost 1.18m NOK → 1.69m NOK (505% → 405% of revenue). Calculated
·
COGS moved

COGS / varekostnad 910 NOK → 96.5k NOK (+10502.2% YoY). Calculated