AKADEMIET VGS BRAGERNES DRAMMEN AS: årsregnskap 2013 vs 2012
Stronger earnings
approved 2014-05-15; registry 2014-06-28; journal 2014 520885
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AKADEMIET VGS BRAGERNES DRAMMEN AS. Revenue 0 NOK → 2.18m NOK. Net result -421.6k NOK → -70.7k NOK. Equity -321.6k NOK → -392.3k NOK.
On the constructive side: revenue rose; net result improved; cash rose. Pressures included: equity eroded.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET VGS BRAGERNES DRAMMEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 0 NOK to 2.18m NOK. Calculated
-
↑
Net result improved
Net result -421.6k NOK → -70.7k NOK. Calculated
-
↑
Cash rose
Bank deposits 106.2k NOK → 541.7k NOK (+410.2% YoY). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.25× → 1.36×. Calculated
What deteriorated
-
↓
Equity eroded
Book equity -321.6k NOK → -392.3k NOK (equity ratio -302.8% → -152.9%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 2 787 NOK → 81.6k NOK (+2827.6% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 321 NOK → 2 182 NOK. Reported fact