AKADEMIET VGS BRAGERNES DRAMMEN AS: årsregnskap 2014 vs 2013
Grew 214% on revenue
approved 2015-05-28; registry 2015-06-27; journal 2015 520760
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for AKADEMIET VGS BRAGERNES DRAMMEN AS. Revenue 2.18m NOK → 6.84m NOK (+213.6%). Equity -392.3k NOK → 111.7k NOK.
On the constructive side: revenue rose; equity strengthened. Pressures included: cash fell; current ratio dropped below 1×.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET VGS BRAGERNES DRAMMEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.18m NOK to 6.84m NOK (+213.6% YoY). Calculated
-
↑
Equity strengthened
Book equity -392.3k NOK → 111.7k NOK (equity ratio -152.9% → 5.6%). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 541.7k NOK → 340.9k NOK (-37.1% YoY). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.36× → 0.08× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 81.6k NOK → 444.6k NOK (+444.9% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 2 182 NOK → 6.84m NOK. Reported fact