FirmaIQ
Org.nr 996 768 406 2014 → 2015 Year-over-year analysis

AKADEMIET VGS BRAGERNES DRAMMEN AS: årsregnskap 2015 vs 2014

Grew 75% on revenue

approved 2016-05-27; registry 2016-06-30; journal 2016 605456

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2015 with 2014 for AKADEMIET VGS BRAGERNES DRAMMEN AS. Revenue 6.84m NOK → 11.95m NOK (+74.6%). Equity 111.7k NOK → 112.1k NOK.

On the constructive side: revenue rose; cash rose.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET VGS BRAGERNES DRAMMEN AS.

At a glance

Scorecard

Revenue
6.84m NOK 11.95m NOK
+74.6%
Equity
111.7k NOK 112.1k NOK
+0.3%
Cash
340.9k NOK 412.5k NOK
+21.0%
Total assets
2.01m NOK 3.16m NOK
+57.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.84m NOK to 11.95m NOK (+74.6% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 340.9k NOK → 412.5k NOK (+21.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 3.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 444.6k NOK → 954.4k NOK (+114.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 6.84m NOK → 11.93m NOK. Reported fact