Org.nr 996 768 406 2016 → 2017 Year-over-year analysis

AKADEMIET VGS BRAGERNES DRAMMEN AS: årsregnskap 2017 vs 2016

Shrank 6% on revenue

approved 2018-05-28; registry 2018-06-07; journal 2018 422826

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKADEMIET VGS BRAGERNES DRAMMEN AS. Revenue 14.83m NOK → 13.99m NOK (-5.6%). Equity 119.4k NOK → 129.6k NOK.

On the constructive side: equity strengthened; cash rose. Pressures included: revenue fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKADEMIET VGS BRAGERNES DRAMMEN AS.

Scorecard

Revenue
14.83m NOK 13.99m NOK
-5.6%
Equity
119.4k NOK 129.6k NOK
+8.6%
Cash
864.9k NOK 898.7k NOK
+3.9%
Total assets
2.35m NOK 3.11m NOK
+32.1%

What improved

  • ↑

    Equity strengthened

    Book equity 119.4k NOK → 129.6k NOK (equity ratio 5.1% → 4.2%). Calculated

  • ↑

    Cash rose

    Bank deposits 864.9k NOK → 898.7k NOK (+3.9% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 14.83m NOK to 13.99m NOK (-5.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 4.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 832.9k NOK → 579.8k NOK (-30.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 14.82m NOK → 13.99m NOK. Reported fact