FirmaIQ
Org.nr 996 768 406 2017 → 2018 Year-over-year analysis

AKADEMIET VGS BRAGERNES DRAMMEN AS: årsregnskap 2018 vs 2017

Grew 19% on revenue

approved 2019-05-31; registry 2019-06-26; journal 2019 536702

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2018 with 2017 for AKADEMIET VGS BRAGERNES DRAMMEN AS. Revenue 13.99m NOK → 16.65m NOK (+19.0%). Equity 129.6k NOK → 608.4k NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET VGS BRAGERNES DRAMMEN AS.

At a glance

Scorecard

Revenue
13.99m NOK 16.65m NOK
+19.0%
Equity
129.6k NOK 608.4k NOK
+369.5%
Cash
898.7k NOK 3.43m NOK
+281.1%
Total assets
3.11m NOK 4.47m NOK
+43.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 13.99m NOK to 16.65m NOK (+19.0% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 129.6k NOK → 608.4k NOK (equity ratio 4.2% → 13.6%). Calculated

  • ↑

    Cash rose

    Bank deposits 898.7k NOK → 3.43m NOK (+281.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.30× → 2.06×. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 579.8k NOK → 832.0k NOK (+43.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 13.99m NOK → 16.65m NOK. Reported fact