Org.nr 981 120 973 2004 → 2005 Year-over-year analysis

AKADEMIET VGS MØRE AS: årsregnskap 2005 vs 2004

Weaker earnings

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for AKADEMIET VGS MØRE AS. Net result -57.1k NOK → -96.3k NOK. Equity 362.4k NOK → 266.1k NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKADEMIET VGS MØRE AS.

At a glance

Revenue

n/m 1.14m NOK

—

Operating result

-79.4k NOK -129.4k NOK

-63.0%

Net result

-57.1k NOK -96.3k NOK

-68.6%

Equity

362.4k NOK 266.1k NOK

-26.6%

Total assets

398.8k NOK 930.5k NOK

+133.3%

↓
Operating result weakened

Operating result -79.4k NOK → -129.4k NOK. Calculated
↓
Net result weakened

Net result -57.1k NOK → -96.3k NOK. Calculated
↓
Equity eroded

Book equity 362.4k NOK → 266.1k NOK (equity ratio 90.9% → 28.6%). Calculated
↓
Current ratio dropped below 1×

Current ratio 8.76× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated