AKADEMIET VGS MØRE AS: årsregnskap 2006 vs 2005
Grew 205% on revenue, returned to profit
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for AKADEMIET VGS MØRE AS. Revenue 1.14m NOK → 3.48m NOK (+205.4%). Net result -96.3k NOK → +10.1k NOK. Equity 266.1k NOK → 276.2k NOK.
On the constructive side: revenue rose; operating result improved; turned profitable.
Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET VGS MØRE AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.14m NOK to 3.48m NOK (+205.4% YoY). Calculated
-
↑
Operating result improved
Operating result -129.4k NOK → +28.8k NOK (op. margin -11.4% → 0.8%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 96.3k NOK to a profit of 10.1k NOK. Calculated
-
↑
Equity strengthened
Book equity 266.1k NOK → 276.2k NOK (equity ratio 28.6% → 791.4%). Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 671 NOK → 2.02m NOK (0% → 58% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 38.1k NOK → 84.0k NOK (+120.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 0 NOK → 40.0k NOK. Reported fact