Org.nr 988 930 695 2017 → 2018 Year-over-year analysis

AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS: årsregnskap 2018 vs 2017

Grew 5% on revenue, slipped into loss

approved 2019-05-31; registry 2019-06-26; journal 2019 536662

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS. Revenue 24.71m NOK → 26.00m NOK (+5.2%). Net result +869.4k NOK → -102.5k NOK. Equity 100.6k NOK → -1 957 NOK.

On the constructive side: revenue rose. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS.

Scorecard

Revenue
24.71m NOK 26.00m NOK
+5.2%
Net result
+869.4k NOK -102.5k NOK
-111.8%
Equity
100.6k NOK -1 957 NOK
-101.9%
Cash
3.30m NOK 2.21m NOK
-33.0%
Total assets
6.13m NOK 4.68m NOK
-23.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 24.71m NOK to 26.00m NOK (+5.2% YoY). Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 869.4k NOK profit to a loss of 102.5k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 100.6k NOK → -1 957 NOK (equity ratio 1.6% → -0.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 3.30m NOK → 2.21m NOK (-33.0% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 655.9k NOK → 607.3k NOK (-7.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 24.68m NOK → 25.99m NOK. Reported fact