Org.nr 988 930 695 2018 → 2019 Year-over-year analysis

AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS: årsregnskap 2019 vs 2018

Weaker earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS. Revenue 26.00m NOK → 26.59m NOK (+2.3%). Net result -102.5k NOK → -533.1k NOK. Equity -1 957 NOK → -535.1k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKADEMIET YPSILON VIDEREGÅENDE SKOLE AS.

Scorecard

Revenue
26.00m NOK 26.59m NOK
+2.3%
Operating result
n/m -342.7k NOK
—
Net result
-102.5k NOK -533.1k NOK
-419.9%
Equity
-1 957 NOK -535.1k NOK
-27240.7%
Cash
2.21m NOK 1.66m NOK
-25.2%
Total assets
4.68m NOK 4.03m NOK
-13.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 26.00m NOK to 26.59m NOK (+2.3% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -102.5k NOK → -533.1k NOK (net margin -0.4% → -2.0%). Calculated

  • ↓

    Equity eroded

    Book equity -1 957 NOK → -535.1k NOK (equity ratio -0.0% → -13.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.21m NOK → 1.66m NOK (-25.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -13.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 607.3k NOK → 737.3k NOK (+21.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 25.99m NOK → 26.59m NOK. Reported fact