Org.nr 915 108 253 2015 → 2016 Year-over-year analysis

AKADEMIK AS: årsregnskap 2016 vs 2015

Grew 164% on revenue

approved 2017-07-04; registry 2017-08-02; journal 2017 812532

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for AKADEMIK AS. Revenue 149.2k NOK → 394.7k NOK (+164.5%). Equity -15.9k NOK → 93.8k NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: payroll increased. All figures are taken from the published annual accounts for AKADEMIK AS.

At a glance

Revenue

149.2k NOK 394.7k NOK

+164.5%

Operating result

-45.9k NOK +131.1k NOK

+385.6%

Net result

n/m +109.7k NOK

—

Equity

-15.9k NOK 93.8k NOK

+689.4%

Cash

2 556 NOK 7 104 NOK

+177.9%

Total assets

2 567 NOK 131.7k NOK

+5029.5%

↑
Revenue rose

Operating income / revenue moved from 149.2k NOK to 394.7k NOK (+164.5% YoY). Calculated
↑
Operating result improved

Operating result -45.9k NOK → +131.1k NOK (op. margin -30.8% → 33.2%). Calculated
↑
Equity strengthened

Book equity -15.9k NOK → 93.8k NOK (equity ratio -619.6% → 71.2%). Calculated
↑
Cash rose

Bank deposits 2 556 NOK → 7 104 NOK (+177.9% YoY). Calculated
↑
Current ratio back above 1×

Current ratio 0.14× → 3.47×. Calculated

·
Payroll increased

Salary cost 1 121 NOK → 10.9k NOK (1% → 3% of revenue). Calculated