Org.nr 915 108 253 2016 → 2017 Year-over-year analysis

AKADEMIK AS: årsregnskap 2017 vs 2016

Shrank 31% on revenue, slipped into loss

approved 2018-06-27; registry 2018-07-02; journal 2018 604244

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for AKADEMIK AS. Revenue 394.7k NOK → 272.1k NOK (-31.1%). Net result +109.7k NOK → -39.07bn NOK. Equity 93.8k NOK → 54.7k NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Net tougher year on the published lines.

Scorecard

Revenue
394.7k NOK 272.1k NOK
-31.1%
Operating result
+131.1k NOK -39.1k NOK
-129.8%
Net result
+109.7k NOK -39.07bn NOK
-35631891.3%
Equity
93.8k NOK 54.7k NOK
-41.7%
Cash
7 104 NOK 11.5k NOK
+61.5%
Total assets
131.7k NOK 101.5k NOK
-22.9%

What improved

  • ↑

    Cash rose

    Bank deposits 7 104 NOK → 11.5k NOK (+61.5% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 394.7k NOK to 272.1k NOK (-31.1% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +131.1k NOK → -39.1k NOK (op. margin 33.2% → -14.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 109.7k NOK profit to a loss of 39.07bn NOK. Calculated

  • ↓

    Equity eroded

    Book equity 93.8k NOK → 54.7k NOK (equity ratio 71.2% → 53.9%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 10.9k NOK → 51.3k NOK (3% → 19% of revenue). Calculated