Org.nr 915 108 253 2017 → 2018 Year-over-year analysis

AKADEMIK AS: årsregnskap 2018 vs 2017

Grew 8% on revenue, returned to profit

approved 2019-05-31; registry 2019-06-24; journal 2019 507143

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKADEMIK AS. Revenue 272.1k NOK → 293.5k NOK (+7.9%). Net result -39.07bn NOK → +20.8k NOK. Equity 54.7k NOK → 33.9k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; current ratio dropped below 1×.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKADEMIK AS.

Scorecard

Revenue
272.1k NOK 293.5k NOK
+7.9%
Operating result
-39.1k NOK -20.8k NOK
+46.8%
Net result
-39.07bn NOK +20.8k NOK
+100.0%
Equity
54.7k NOK 33.9k NOK
-38.0%
Cash
11.5k NOK 10.9k NOK
-5.2%
Total assets
101.5k NOK 33.9k NOK
-66.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 272.1k NOK to 293.5k NOK (+7.9% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -39.1k NOK → -20.8k NOK (op. margin -14.4% → -7.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 39.07bn NOK to a profit of 20.8k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 54.7k NOK → 33.9k NOK (equity ratio 53.9% → 100.0%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.17× → 0.72× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 23.9k NOK → 62.5k NOK (+161.5% YoY). Calculated