AKADEMIKA AS: årsregnskap 2003 vs 2002
Grew 10% on revenue
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for AKADEMIKA AS. Revenue 104.97m NOK → 115.89m NOK (+10.4%). Equity 9.89m NOK → 8.90m NOK.
On the constructive side: revenue rose; operating result improved. Pressures included: equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKADEMIKA AS.
At a glance
Scorecard
Revenue
104.97m NOK
115.89m NOK
+10.4%
Operating result
+4.23m NOK
+5.64m NOK
+33.4%
Equity
9.89m NOK
8.90m NOK
-10.0%
Total assets
44.23m NOK
63.03m NOK
+42.5%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 104.97m NOK to 115.89m NOK (+10.4% YoY). Calculated
-
↑
Operating result improved
Operating result +4.23m NOK → +5.64m NOK (op. margin 4.0% → 4.9%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 9.89m NOK → 8.90m NOK (equity ratio 22.4% → 14.1%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 69.48m NOK → 75.94m NOK (+9.3% YoY). Calculated