Org.nr 940 973 643 2003 → 2004 Year-over-year analysis

AKADEMIKA AS: årsregnskap 2004 vs 2003

Mixed movements in the accounts

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for AKADEMIKA AS. Revenue 115.89m NOK → 116.86m NOK (+0.8%). Equity 8.90m NOK → 9.12m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKADEMIKA AS.

Scorecard

Revenue
115.89m NOK 116.86m NOK
+0.8%
Operating result
+5.64m NOK +9.69m NOK
+71.8%
Equity
8.90m NOK 9.12m NOK
+2.5%
Cash
n/m 1.36m NOK
—
Total assets
63.03m NOK 56.25m NOK
-10.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 115.89m NOK to 116.86m NOK (+0.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +5.64m NOK → +9.69m NOK (op. margin 4.9% → 8.3%). Calculated

  • ↑

    Equity strengthened

    Book equity 8.90m NOK → 9.12m NOK (equity ratio 14.1% → 16.2%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 75.94m NOK → 75.39m NOK (-0.7% YoY). Calculated