Org.nr 989 199 986 2009 → 2010 Year-over-year analysis

AKAF AS: årsregnskap 2010 vs 2009

Mixed movements in the accounts

approved 2011-04-05; registry 2011-06-29; journal 2011 449799

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for AKAF AS. Revenue 877.0k NOK → 881.9k NOK (+0.6%). Equity 702.9k NOK → 48.0k NOK.

On the constructive side: revenue rose; operating result improved; current ratio back above 1×. Pressures included: equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKAF AS.

Scorecard

Revenue
877.0k NOK 881.9k NOK
+0.6%
Operating result
+528.0k NOK +580.6k NOK
+10.0%
Equity
702.9k NOK 48.0k NOK
-93.2%
Total assets
12.74m NOK 13.31m NOK
+4.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 877.0k NOK to 881.9k NOK (+0.6% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +528.0k NOK → +580.6k NOK (op. margin 60.2% → 65.8%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.73× → 1.10×. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 702.9k NOK → 48.0k NOK (equity ratio 5.5% → 0.4%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.4% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation