Org.nr 989 199 986 2010 → 2011 Year-over-year analysis

AKAF AS: årsregnskap 2011 vs 2010

Shrank 94% on revenue

approved 2012-03-06; registry 2012-05-22; journal 2012 383001

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKAF AS. Revenue 881.9k NOK → 53.3k NOK (-94.0%). Equity 48.0k NOK → -24.9k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKAF AS.

Scorecard

Revenue
881.9k NOK 53.3k NOK
-94.0%
Operating result
+580.6k NOK +727.4k NOK
+25.3%
Net result
n/m -72.9k NOK
—
Equity
48.0k NOK -24.9k NOK
-152.0%
Cash
n/m 143.1k NOK
—
Total assets
13.31m NOK 14.31m NOK
+7.5%

What improved

  • ↑

    Operating result improved

    Operating result +580.6k NOK → +727.4k NOK (op. margin 65.8% → 1365.2%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 881.9k NOK to 53.3k NOK (-94.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 48.0k NOK → -24.9k NOK (equity ratio 0.4% → -0.2%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.27× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.2% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation