Org.nr 990 687 544 2014 → 2015 Year-over-year analysis

AKANTI AS: årsregnskap 2015 vs 2014

Grew 1931% on revenue, slipped into loss, cash halved-plus

approved 2016-06-07; registry 2016-06-22; journal 2016 553818

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKANTI AS. Revenue 62.5k NOK → 1.27m NOK (+1930.6%). Net result +576.2k NOK → -175.3k NOK. Equity 971.0k NOK → 795.7k NOK.

On the constructive side: revenue rose; current ratio back above 1×. Pressures included: fell into a net loss; equity eroded; cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKANTI AS.

Scorecard

Revenue
62.5k NOK 1.27m NOK
+1930.6%
Net result
+576.2k NOK -175.3k NOK
-130.4%
Equity
971.0k NOK 795.7k NOK
-18.1%
Cash
927.6k NOK 269.1k NOK
-71.0%
Total assets
537.8k NOK 1.56m NOK
+189.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 62.5k NOK to 1.27m NOK (+1930.6% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.03× → 1.26×. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 576.2k NOK profit to a loss of 175.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 971.0k NOK → 795.7k NOK (equity ratio 180.5% → 51.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 927.6k NOK → 269.1k NOK (-71.0% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 11.2k NOK → 230.8k NOK (+1966.4% YoY). Calculated