Org.nr 990 687 544 2015 → 2016 Year-over-year analysis

AKANTI AS: årsregnskap 2016 vs 2015

Grew 1012% on revenue

approved 2017-04-03; registry 2017-07-08; journal 2017 650506

Summary

What changed

Comparing Årsregnskap 2016 with 2015 for AKANTI AS. Revenue 1.27m NOK → 14.12m NOK (+1012.3%). Equity 795.7k NOK → 2.02m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for AKANTI AS.

At a glance

Revenue

1.27m NOK 14.12m NOK

+1012.3%

Net result

-175.3k NOK n/m

—

Equity

795.7k NOK 2.02m NOK

+153.6%

Cash

269.1k NOK 778.1k NOK

+189.1%

Total assets

1.56m NOK 5.40m NOK

+246.4%

↑
Revenue rose

Operating income / revenue moved from 1.27m NOK to 14.12m NOK (+1012.3% YoY). Calculated
↑
Equity strengthened

Book equity 795.7k NOK → 2.02m NOK (equity ratio 51.0% → 37.4%). Calculated
↑
Cash rose

Bank deposits 269.1k NOK → 778.1k NOK (+189.1% YoY). Calculated

·
Payroll increased

Salary cost 902.7k NOK → 1.54m NOK (71% → 11% of revenue). Calculated
·
COGS moved

COGS / varekostnad 230.8k NOK → 10.49m NOK (+4443.8% YoY). Calculated