Org.nr 977 474 647 2000 → 2001 Year-over-year analysis

AKANTUS MOSJØEN AS: årsregnskap 2001 vs 2000

Shrank 100% on revenue, stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2001 with 2000 for AKANTUS MOSJØEN AS. Revenue 87.8k NOK → 0 NOK (-100.0%). Net result -83.6k NOK → -29.6k NOK. Equity 124.5k NOK → -88.1k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKANTUS MOSJØEN AS.

Scorecard

Revenue
87.8k NOK 0 NOK
-100.0%
Operating result
-70.7k NOK -22.6k NOK
+68.0%
Net result
-83.6k NOK -29.6k NOK
+64.6%
Equity
124.5k NOK -88.1k NOK
-170.8%
Cash
4 138 NOK 299 NOK
-92.8%
Total assets
140.8k NOK 117.0k NOK
-16.9%

What improved

  • ↑

    Operating result improved

    Operating result -70.7k NOK → -22.6k NOK. Calculated

  • ↑

    Net result improved

    Net result -83.6k NOK → -29.6k NOK. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 87.8k NOK to 0 NOK (-100.0% YoY). Calculated

  • ↓

    Equity eroded

    Book equity 124.5k NOK → -88.1k NOK (equity ratio 88.5% → -75.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 138 NOK → 299 NOK (-92.8% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -75.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 140.4k NOK → 4 731 NOK (-96.6% YoY). Calculated