Org.nr 977 474 647 2001 → 2002 Year-over-year analysis

AKANTUS MOSJØEN AS: årsregnskap 2002 vs 2001

Returned to profit

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for AKANTUS MOSJØEN AS. Revenue 0 NOK → 73.0k NOK. Net result -29.6k NOK → +2 381 NOK. Equity -88.1k NOK → -90.5k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AKANTUS MOSJØEN AS.

Scorecard

Revenue
0 NOK 73.0k NOK
—
Operating result
-22.6k NOK -1 461 NOK
+93.5%
Net result
-29.6k NOK +2 381 NOK
+108.0%
Equity
-88.1k NOK -90.5k NOK
-2.7%
Cash
299 NOK 257.3k NOK
+85953.2%
Total assets
117.0k NOK 64.3k NOK
-45.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 0 NOK to 73.0k NOK. Calculated

  • ↑

    Operating result improved

    Operating result -22.6k NOK → -1 461 NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 29.6k NOK to a profit of 2 381 NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 299 NOK → 257.3k NOK (+85953.2% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -88.1k NOK → -90.5k NOK (equity ratio -75.3% → -140.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -140.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 4 731 NOK → 70.4k NOK (+1388.8% YoY). Calculated