Org.nr 977 474 647 2002 → 2003 Year-over-year analysis

AKANTUS MOSJØEN AS: årsregnskap 2003 vs 2002

Shrank 45% on revenue, slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for AKANTUS MOSJØEN AS. Revenue 73.0k NOK → 40.3k NOK (-44.8%). Net result +2 381 NOK → -24.4k NOK. Equity -90.5k NOK → -114.9k NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKANTUS MOSJØEN AS.

Scorecard

Revenue
73.0k NOK 40.3k NOK
-44.8%
Operating result
-1 461 NOK -17.1k NOK
-1073.1%
Net result
+2 381 NOK -24.4k NOK
-1125.7%
Equity
-90.5k NOK -114.9k NOK
-27.0%
Cash
257.3k NOK 257.3k NOK
-0.0%
Total assets
64.3k NOK 257 NOK
-99.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 73.0k NOK to 40.3k NOK (-44.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -1 461 NOK → -17.1k NOK (op. margin -2.0% → -42.5%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 2 381 NOK profit to a loss of 24.4k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -90.5k NOK → -114.9k NOK (equity ratio -140.8% → -44723.3%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -44723.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 70.4k NOK → 58.0k NOK (-17.7% YoY). Calculated