AKANTUS MOSJØEN AS: årsregnskap 2010 vs 2009
Grew 3772% on revenue
approved 2011-06-03; registry 2011-06-15; journal 2011 407044
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for AKANTUS MOSJØEN AS. Revenue 30.8k NOK → 1.19m NOK (+3771.5%). Equity 193.8k NOK → 11.7k NOK.
On the constructive side: revenue rose; payroll decreased. Pressures included: equity eroded; current ratio dropped below 1×.
Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for AKANTUS MOSJØEN AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 30.8k NOK to 1.19m NOK (+3771.5% YoY). Calculated
-
↑
Payroll decreased
Salary cost 2.28m NOK → 632.6k NOK (7404% → 53% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 193.8k NOK → 11.7k NOK (equity ratio 45.7% → 3.0%). Calculated
-
↓
Current ratio dropped below 1×
Current ratio 1.07× → 0.70× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is 3.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
COGS moved
COGS / varekostnad 423.1k NOK → 432.1k NOK (+2.1% YoY). Calculated