Org.nr 977 474 647 2010 → 2011 Year-over-year analysis

AKANTUS MOSJØEN AS: årsregnskap 2011 vs 2010

Grew 50% on revenue, stronger earnings

approved 2012-04-30; registry 2012-05-05; journal 2012 360369

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKANTUS MOSJØEN AS. Revenue 1.19m NOK → 1.79m NOK (+50.1%). Net result -182.0k NOK → -26.9k NOK. Equity 11.7k NOK → -15.1k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for AKANTUS MOSJØEN AS.

Scorecard

Revenue
1.19m NOK 1.79m NOK
+50.1%
Net result
-182.0k NOK -26.9k NOK
+85.2%
Equity
11.7k NOK -15.1k NOK
-229.0%
Cash
n/m 15.0k NOK
—
Total assets
389.2k NOK 175.3k NOK
-55.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.19m NOK to 1.79m NOK (+50.1% YoY). Calculated

  • ↑

    Net result improved

    Net result -182.0k NOK → -26.9k NOK (net margin -15.3% → -1.5%). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 11.7k NOK → -15.1k NOK (equity ratio 3.0% → -8.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 432.1k NOK → 256.4k NOK (-40.7% YoY). Calculated