Org.nr 977 474 647 2021 → 2022 Year-over-year analysis

AKANTUS MOSJØEN AS: årsregnskap 2022 vs 2021

Shrank 44% on revenue, stronger earnings

approved 2023-06-05; registry 2023-06-12; journal 2023 480984

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for AKANTUS MOSJØEN AS. Revenue 4.35m NOK → 2.45m NOK (-43.6%). Net result +447.9k NOK → +634.6k NOK. Equity 384.6k NOK → 3.02m NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; operating result weakened; cash fell.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for AKANTUS MOSJØEN AS.

Scorecard

Revenue
4.35m NOK 2.45m NOK
-43.6%
Operating result
+923.1k NOK +806.6k NOK
-12.6%
Net result
+447.9k NOK +634.6k NOK
+41.7%
Equity
384.6k NOK 3.02m NOK
+685.1%
Cash
848.4k NOK 588.8k NOK
-30.6%
Total assets
10.30m NOK 9.05m NOK
-12.2%

What improved

  • ↑

    Net result improved

    Net result +447.9k NOK → +634.6k NOK (net margin 10.3% → 25.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 384.6k NOK → 3.02m NOK (equity ratio 3.7% → 33.4%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 4.35m NOK to 2.45m NOK (-43.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +923.1k NOK → +806.6k NOK (op. margin 21.2% → 32.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 848.4k NOK → 588.8k NOK (-30.6% YoY). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 1.62m NOK → 2.11m NOK (37% → 86% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 930.7k NOK → 35.9k NOK (-96.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 3.3 → 0. Reported fact