Org.nr 977 474 647 2022 → 2023 Year-over-year analysis

AKANTUS MOSJØEN AS: årsregnskap 2023 vs 2022

Shrank 82% on revenue, slipped into loss

approved 2024-05-09; registry 2024-05-15; journal 2024 415152

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for AKANTUS MOSJØEN AS. Revenue 2.45m NOK → 451.6k NOK (-81.6%). Net result +634.6k NOK → -1.25m NOK. Equity 3.02m NOK → 1.77m NOK.

On the constructive side: cash rose. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKANTUS MOSJØEN AS.

Scorecard

Revenue
2.45m NOK 451.6k NOK
-81.6%
Operating result
+806.6k NOK -723.1k NOK
-189.6%
Net result
+634.6k NOK -1.25m NOK
-296.6%
Equity
3.02m NOK 1.77m NOK
-41.3%
Cash
588.8k NOK 1.26m NOK
+114.0%
Total assets
9.05m NOK 7.91m NOK
-12.6%

What improved

  • ↑

    Cash rose

    Bank deposits 588.8k NOK → 1.26m NOK (+114.0% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.45m NOK to 451.6k NOK (-81.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +806.6k NOK → -723.1k NOK (op. margin 32.9% → -160.1%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 634.6k NOK profit to a loss of 1.25m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 3.02m NOK → 1.77m NOK (equity ratio 33.4% → 22.4%). Calculated

  • ↓

    Payroll up without matching revenue

    Salary cost 2.11m NOK → 2.85m NOK (86% → 631% of revenue). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 35.9k NOK → 14.1k NOK (-60.6% YoY). Calculated