Org.nr 997 888 081 2014 → 2015 Year-over-year analysis

AKASA & PARTNER AS: årsregnskap 2015 vs 2014

Shrank 33% on revenue, slipped into loss, cash halved-plus

approved 2016-06-15; registry 2016-07-20; journal 2016 729686

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKASA & PARTNER AS. Revenue 1.31m NOK → 878.8k NOK (-32.9%). Net result +295.4k NOK → -230.0k NOK. Equity 5.23m NOK → -3 734 NOK.

Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for AKASA & PARTNER AS.

Scorecard

Revenue
1.31m NOK 878.8k NOK
-32.9%
Operating result
+363.9k NOK -310.7k NOK
-185.4%
Net result
+295.4k NOK -230.0k NOK
-177.9%
Equity
5.23m NOK -3 734 NOK
-100.1%
Cash
20.9k NOK 8 145 NOK
-61.1%
Total assets
677.4k NOK 280.6k NOK
-58.6%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.31m NOK to 878.8k NOK (-32.9% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +363.9k NOK → -310.7k NOK (op. margin 27.8% → -35.4%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 295.4k NOK profit to a loss of 230.0k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 5.23m NOK → -3 734 NOK (equity ratio 771.6% → -1.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 20.9k NOK → 8 145 NOK (-61.1% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation