Org.nr 997 888 081 2015 → 2016 Year-over-year analysis

AKASA & PARTNER AS: årsregnskap 2016 vs 2015

Shrank 47% on revenue, returned to profit

approved 2017-07-06; registry 2017-07-17; journal 2017 726018

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKASA & PARTNER AS. Revenue 878.8k NOK → 467.1k NOK (-46.8%). Net result -230.0k NOK → +26.1k NOK. Equity -3 734 NOK → 22.4k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for AKASA & PARTNER AS.

Scorecard

Revenue
878.8k NOK 467.1k NOK
-46.8%
Operating result
-310.7k NOK +56.5k NOK
+118.2%
Net result
-230.0k NOK +26.1k NOK
+111.4%
Equity
-3 734 NOK 22.4k NOK
+699.9%
Cash
8 145 NOK 80.1k NOK
+883.2%
Total assets
280.6k NOK 321.9k NOK
+14.7%

What improved

  • ↑

    Operating result improved

    Operating result -310.7k NOK → +56.5k NOK (op. margin -35.4% → 12.1%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 230.0k NOK to a profit of 26.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -3 734 NOK → 22.4k NOK (equity ratio -1.3% → 7.0%). Calculated

  • ↑

    Cash rose

    Bank deposits 8 145 NOK → 80.1k NOK (+883.2% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.45m NOK → 377.1k NOK (392% → 81% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 878.8k NOK to 467.1k NOK (-46.8% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 517.7k NOK → 369.8k NOK (-28.6% YoY). Calculated