Org.nr 982 912 369 2014 → 2015 Year-over-year analysis

AKASIEN BEGRAVELSESBYRÅ AS: årsregnskap 2015 vs 2014

Grew 19% on revenue, cash halved-plus

approved 2016-05-31; registry 2016-06-20; journal 2016 541310

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKASIEN BEGRAVELSESBYRÅ AS. Revenue 5.59m NOK → 6.64m NOK (+18.8%). Equity 1.05m NOK → 1.32m NOK.

On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for AKASIEN BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
5.59m NOK 6.64m NOK
+18.8%
Equity
1.05m NOK 1.32m NOK
+25.6%
Cash
869.3k NOK 75.7k NOK
-91.3%
Total assets
1.94m NOK 2.35m NOK
+20.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.59m NOK to 6.64m NOK (+18.8% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.05m NOK → 1.32m NOK (equity ratio 54.0% → 56.1%). Calculated

  • ↑

    Payroll decreased

    Salary cost 2.08m NOK → 1.81m NOK (37% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Cash fell

    Bank deposits 869.3k NOK → 75.7k NOK (-91.3% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 2.07m NOK → 2.78m NOK (+34.4% YoY). Calculated