Org.nr 982 912 369 2015 → 2016 Year-over-year analysis

AKASIEN BEGRAVELSESBYRÅ AS: årsregnskap 2016 vs 2015

Grew 21% on revenue

approved 2017-05-30; registry 2017-06-15; journal 2017 457131

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2016 with 2015 for AKASIEN BEGRAVELSESBYRÅ AS. Revenue 6.64m NOK → 8.02m NOK (+20.7%). Equity 1.32m NOK → 1.28m NOK.

On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKASIEN BEGRAVELSESBYRÅ AS.

Scorecard

Revenue
6.64m NOK 8.02m NOK
+20.7%
Operating result
n/m -16.4k NOK
—
Net result
n/m -35.4k NOK
—
Equity
1.32m NOK 1.28m NOK
-2.7%
Cash
75.7k NOK 522.0k NOK
+589.6%
Total assets
2.35m NOK 2.51m NOK
+6.9%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 6.64m NOK to 8.02m NOK (+20.7% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 75.7k NOK → 522.0k NOK (+589.6% YoY). Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 1.32m NOK → 1.28m NOK (equity ratio 56.1% → 51.1%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.81m NOK → 2.37m NOK (27% → 30% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 2.78m NOK → 3.39m NOK (+22.1% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 42.1k NOK → 46.8k NOK. Reported fact