FirmaIQ
Org.nr 983 738 478 2004 → 2005 Year-over-year analysis

AKASTOR AS: årsregnskap 2005 vs 2004

Grew 828% on revenue, stronger earnings, fresh owner capital

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2005 with 2004 for AKASTOR AS. Revenue 11.07m NOK → 102.66m NOK (+827.5%). Net result +54.79m NOK → +1.17bn NOK. Equity 4.11m NOK → 4.50bn NOK.

On the constructive side: revenue rose; net result improved; equity strengthened. Pressures included: operating result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKASTOR AS.

At a glance

Scorecard

Revenue
11.07m NOK 102.66m NOK
+827.5%
Operating result
-54.41m NOK -83.36m NOK
-53.2%
Net result
+54.79m NOK +1.17bn NOK
+2037.5%
Equity
4.11m NOK 4.50bn NOK
+109402.5%
Total assets
8.71bn NOK 12.58bn NOK
+44.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 11.07m NOK to 102.66m NOK (+827.5% YoY). Calculated

  • ↑

    Net result improved

    Net result +54.79m NOK → +1.17bn NOK (net margin 495.0% → 1140.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 4.11m NOK → 4.50bn NOK (equity ratio 0.0% → 35.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 3.99m NOK → 2.96bn NOK (+2.96bn NOK). Reported fact

What deteriorated

  • ↓

    Operating result weakened

    Operating result -54.41m NOK → -83.36m NOK (op. margin -491.6% → -81.2%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 0 NOK → 7.44bn NOK. Reported fact