FirmaIQ
Org.nr 983 738 478 2005 → 2006 Year-over-year analysis

AKASTOR AS: årsregnskap 2006 vs 2005

Shrank 100% on revenue, slipped into loss

Full company analysis · All year comparisons

Summary

What changed

Comparing Årsregnskap 2006 with 2005 for AKASTOR AS. Revenue 102.66m NOK → 164.3k NOK (-99.8%). Net result +1.17bn NOK → -222.26m NOK. Equity 4.50bn NOK → 4.50bn NOK.

On the constructive side: operating result improved; owners injected capital. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKASTOR AS.

At a glance

Scorecard

Revenue
102.66m NOK 164.3k NOK
-99.8%
Operating result
-83.36m NOK +36.31m NOK
+143.6%
Net result
+1.17bn NOK -222.26m NOK
-119.0%
Equity
4.50bn NOK 4.50bn NOK
-0.0%
Cash
n/m 307.30m NOK
—
Total assets
12.58bn NOK 13.74bn NOK
+9.2%

What improved

  • ↑

    Operating result improved

    Operating result -83.36m NOK → +36.31m NOK (op. margin -81.2% → 22100.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 2.96bn NOK → 2.97bn NOK (+10.00m NOK). Reported fact

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 102.66m NOK to 164.3k NOK (-99.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.17bn NOK profit to a loss of 222.26m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 4.50bn NOK → 4.50bn NOK (equity ratio 35.8% → 32.8%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 7.44bn NOK → 0 NOK. Reported fact