Org.nr 983 738 478 2017 → 2018 Year-over-year analysis

AKASTOR AS: årsregnskap 2018 vs 2017

Shrank 17% on revenue, cash halved-plus

approved 2019-06-06; registry 2019-07-03; journal 2019 575963

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for AKASTOR AS. Revenue 68.77m NOK → 57.33m NOK (-16.6%). Equity 5.48bn NOK → 5.91bn NOK.

On the constructive side: equity strengthened; owners injected capital; payroll decreased. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AKASTOR AS.

Scorecard

Revenue
68.77m NOK 57.33m NOK
-16.6%
Net result
n/m -492.01m NOK
—
Equity
5.48bn NOK 5.91bn NOK
+7.9%
Cash
2.37bn NOK 281.11m NOK
-88.1%
Total assets
6.83bn NOK 6.49bn NOK
-5.0%

What improved

  • ↑

    Equity strengthened

    Book equity 5.48bn NOK → 5.91bn NOK (equity ratio 80.2% → 91.0%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.48bn NOK → 5.91bn NOK (+431.95m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 74.70m NOK → 57.92m NOK (109% → 101% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 68.77m NOK to 57.33m NOK (-16.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 2.37bn NOK → 281.11m NOK (-88.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.00× → 0.83× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.37bn NOK → 281.11m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.27bn NOK → 12 NOK. Reported fact