Org.nr 983 738 478 2018 → 2019 Year-over-year analysis

AKASTOR AS: årsregnskap 2019 vs 2018

Shrank 14% on revenue, returned to profit, cash halved-plus

approved 2020-06-10; registry 2020-06-30; journal 2020 513123

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for AKASTOR AS. Revenue 57.33m NOK → 49.06m NOK (-14.4%). Net result -492.01m NOK → +342.57m NOK. Equity 5.91bn NOK → 6.04bn NOK.

On the constructive side: turned profitable; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for AKASTOR AS.

Scorecard

Revenue
57.33m NOK 49.06m NOK
-14.4%
Operating result
n/m -35.09m NOK
—
Net result
-492.01m NOK +342.57m NOK
+169.6%
Equity
5.91bn NOK 6.04bn NOK
+2.2%
Cash
281.11m NOK 61.22m NOK
-78.2%
Total assets
6.49bn NOK 6.47bn NOK
-0.4%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 492.01m NOK to a profit of 342.57m NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 5.91bn NOK → 6.04bn NOK (equity ratio 91.0% → 93.4%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.83× → 15.88×. Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 5.91bn NOK → 6.04bn NOK (+128.99m NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 57.92m NOK → 49.30m NOK (101% → 100% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 57.33m NOK to 49.06m NOK (-14.4% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 281.11m NOK → 61.22m NOK (-78.2% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (281.11m NOK → 61.22m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 12 NOK → 6.20bn NOK. Reported fact