Org.nr 983 738 478 2019 → 2020 Year-over-year analysis

AKASTOR AS: årsregnskap 2020 vs 2019

Slipped into loss

approved 2021-06-21; registry 2021-07-19; journal 2021 503720

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for AKASTOR AS. Revenue 49.06m NOK → 51.04m NOK (+4.0%). Net result +342.57m NOK → -821.2k NOK. Equity 6.04bn NOK → 4.86bn NOK.

On the constructive side: revenue rose; payroll decreased. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AKASTOR AS.

Scorecard

Revenue
49.06m NOK 51.04m NOK
+4.0%
Operating result
-35.09m NOK -84.33m NOK
-140.3%
Net result
+342.57m NOK -821.2k NOK
-100.2%
Equity
6.04bn NOK 4.86bn NOK
-19.5%
Cash
61.22m NOK 60.29m NOK
-1.5%
Total assets
6.47bn NOK 6.64bn NOK
+2.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 49.06m NOK to 51.04m NOK (+4.0% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 49.30m NOK → 45.80m NOK (100% → 90% of revenue). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -35.09m NOK → -84.33m NOK (op. margin -71.5% → -165.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 342.57m NOK profit to a loss of 821.2k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 6.04bn NOK → 4.86bn NOK (equity ratio 93.4% → 73.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 61.22m NOK → 60.29m NOK (-1.5% YoY). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 6.04bn NOK → 4.86bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.20bn NOK → 12.76bn NOK. Reported fact