Org.nr 986 529 551 2010 → 2011 Year-over-year analysis

AKASTOR ASA: årsregnskap 2011 vs 2010

Stronger earnings, cash halved-plus

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for AKASTOR ASA. Revenue 48.00m NOK → 48.00m NOK (0.0%). Net result +3.15bn NOK → +3.98bn NOK. Equity 10.73bn NOK → 8.14bn NOK.

On the constructive side: net result improved; owners injected capital. Pressures included: equity eroded; cash fell; current ratio dropped below 1×.

Also worth watching: sharp cash drawdown; cogs fell; book investments changed. All figures are taken from the published annual accounts for AKASTOR ASA.

Scorecard

Revenue
48.00m NOK 48.00m NOK
0.0%
Operating result
-189.00m NOK n/m
—
Net result
+3.15bn NOK +3.98bn NOK
+26.2%
Equity
10.73bn NOK 8.14bn NOK
-24.2%
Cash
298.00m NOK 531.0k NOK
-99.8%
Total assets
30.40bn NOK 27.39bn NOK
-9.9%

What improved

  • ↑

    Net result improved

    Net result +3.15bn NOK → +3.98bn NOK (net margin 6568.8% → 8291.7%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4.82bn NOK → 4.89bn NOK (+71.00m NOK). Reported fact

What deteriorated

  • ↓

    Equity eroded

    Book equity 10.73bn NOK → 8.14bn NOK (equity ratio 35.3% → 29.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 298.00m NOK → 531.0k NOK (-99.8% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.10× → 0.62× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (298.00m NOK → 531.0k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 24.88bn NOK → 16.23bn NOK (-34.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 15.48bn NOK → 18.23bn NOK. Reported fact