Org.nr 986 529 551 2011 → 2012 Year-over-year analysis

AKASTOR ASA: årsregnskap 2012 vs 2011

Weaker earnings

approved 2013-03-13; registry 2013-10-03; journal 2013 831494

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2012 with 2011 for AKASTOR ASA. Revenue 48.00m NOK → 49.00m NOK (+2.1%). Net result +3.98bn NOK → +2.25bn NOK. Equity 8.14bn NOK → 7.15bn NOK.

On the constructive side: revenue rose; cash rose; owners injected capital. Pressures included: net result weakened; equity eroded.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for AKASTOR ASA.

Scorecard

Revenue
48.00m NOK 49.00m NOK
+2.1%
Net result
+3.98bn NOK +2.25bn NOK
-43.5%
Equity
8.14bn NOK 7.15bn NOK
-12.1%
Cash
531.0k NOK 536.0k NOK
+0.9%
Total assets
27.39bn NOK 23.84bn NOK
-13.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 48.00m NOK to 49.00m NOK (+2.1% YoY). Calculated

  • ↑

    Cash rose

    Bank deposits 531.0k NOK → 536.0k NOK (+0.9% YoY). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 4.89bn NOK → 4.89bn NOK (+1.00m NOK). Reported fact

What deteriorated

  • ↓

    Net result weakened

    Net result +3.98bn NOK → +2.25bn NOK (net margin 8291.7% → 4589.8%). Calculated

  • ↓

    Equity eroded

    Book equity 8.14bn NOK → 7.15bn NOK (equity ratio 29.7% → 30.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 11.35bn NOK → 13.35bn NOK (23652% → 27241% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 16.23bn NOK → 19.91bn NOK (+22.7% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 18.23bn NOK → 17.21bn NOK. Reported fact