AKASTOR ASA: årsregnskap 2013 vs 2012
Weaker earnings
approved 2014-04-10; registry 2014-04-26; journal 2014 366218
Summary
What changed
Comparing Årsregnskap 2013 with 2012 for AKASTOR ASA. Revenue 49.00m NOK → 48.00m NOK (-2.0%). Net result +2.25bn NOK → +1.26bn NOK. Equity 7.15bn NOK → 9.00bn NOK.
On the constructive side: equity strengthened; cash rose; owners injected capital. Pressures included: revenue fell; net result weakened; payroll up without matching revenue.
Also worth watching: book investments changed. All figures are taken from the published annual accounts for AKASTOR ASA.
At a glance
Scorecard
What improved
-
↑
Equity strengthened
Book equity 7.15bn NOK → 9.00bn NOK (equity ratio 30.0% → 29.9%). Calculated
-
↑
Cash rose
Bank deposits 536.0k NOK → 1.02m NOK (+90.9% YoY). Calculated
-
↑
Owners injected capital
Paid-in equity rose 4.89bn NOK → 4.89bn NOK (+3.00m NOK). Reported fact
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 49.00m NOK to 48.00m NOK (-2.0% YoY). Calculated
-
↓
Net result weakened
Net result +2.25bn NOK → +1.26bn NOK (net margin 4589.8% → 2618.8%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 13.35bn NOK → 14.35bn NOK (27241% → 29885% of revenue). Calculated
-
↓
COGS moved
COGS / varekostnad 19.91bn NOK → 20.00bn NOK (+0.5% YoY). Calculated
Things to notice
-
·
Book investments changed
Investment / intangible book value 17.21bn NOK → 17.73bn NOK. Reported fact