Org.nr 986 529 551 2013 → 2014 Year-over-year analysis

AKASTOR ASA: årsregnskap 2014 vs 2013

Shrank 44% on revenue, slipped into loss

approved 2015-04-08; registry 2015-05-13; journal 2015 398782

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2014 with 2013 for AKASTOR ASA. Revenue 48.00m NOK → 27.00m NOK (-43.8%). Net result +1.26bn NOK → -80.00m NOK. Equity 9.00bn NOK → 4.70bn NOK.

On the constructive side: operating result improved; cash rose; current ratio back above 1×. Pressures included: revenue fell; fell into a net loss; equity eroded.

Also worth watching: paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AKASTOR ASA.

Scorecard

Revenue
48.00m NOK 27.00m NOK
-43.8%
Operating result
-83.00m NOK -82.00m NOK
+1.2%
Net result
+1.26bn NOK -80.00m NOK
-106.4%
Equity
9.00bn NOK 4.70bn NOK
-47.8%
Cash
1.02m NOK 499.00m NOK
+48678.1%
Total assets
30.11bn NOK 14.07bn NOK
-53.3%

What improved

  • ↑

    Operating result improved

    Operating result -83.00m NOK → -82.00m NOK (op. margin -172.9% → -303.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 1.02m NOK → 499.00m NOK (+48678.1% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.84× → 1.30×. Calculated

  • ↑

    Payroll decreased

    Salary cost 14.35bn NOK → 5.10bn NOK (29885% → 18904% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 48.00m NOK to 27.00m NOK (-43.8% YoY). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 1.26bn NOK profit to a loss of 80.00m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 9.00bn NOK → 4.70bn NOK (equity ratio 29.9% → 33.4%). Calculated

Things to notice

  • ·

    Paid-in equity reduced

    Paid-in equity fell 4.89bn NOK → 4.16bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 17.73bn NOK → 6.34bn NOK. Reported fact