Org.nr 986 529 551 2014 → 2015 Year-over-year analysis

AKASTOR ASA: årsregnskap 2015 vs 2014

Shrank 41% on revenue, weaker earnings, cash halved-plus

approved 2016-03-15; registry 2016-05-04; journal 2016 404927

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2015 with 2014 for AKASTOR ASA. Revenue 27.00m NOK → 16.00m NOK (-40.7%). Net result -80.00m NOK → -2.56bn NOK. Equity 4.70bn NOK → 3.24bn NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; net result weakened; equity eroded.

Also worth watching: sharp cash drawdown; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for AKASTOR ASA.

Scorecard

Revenue
27.00m NOK 16.00m NOK
-40.7%
Operating result
-82.00m NOK -51.00m NOK
+37.8%
Net result
-80.00m NOK -2.56bn NOK
-3105.0%
Equity
4.70bn NOK 3.24bn NOK
-31.0%
Cash
499.00m NOK 195.00m NOK
-60.9%
Total assets
14.07bn NOK 13.21bn NOK
-6.1%

What improved

  • ↑

    Operating result improved

    Operating result -82.00m NOK → -51.00m NOK (op. margin -303.7% → -318.8%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 27.00m NOK to 16.00m NOK (-40.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result -80.00m NOK → -2.56bn NOK (net margin -296.3% → -16025.0%). Calculated

  • ↓

    Equity eroded

    Book equity 4.70bn NOK → 3.24bn NOK (equity ratio 33.4% → 24.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 499.00m NOK → 195.00m NOK (-60.9% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.30× → 0.99× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (499.00m NOK → 195.00m NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 4.16bn NOK → 3.24bn NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.34bn NOK → 6.86bn NOK. Reported fact